|
| bank stock | bank capital | market perspectives | disclaimer |
Good News from a Local Bank!
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Summary
Income Statements |
Twelve months ended |
Twelve months ended |
|
|
|
December 31, 2008 |
December 31, 2007 |
% Change |
|
Net
Interest Income |
$
2,676,116 |
$
1,714,818 |
56.1% |
|
Provision
for Loan Loss |
501,000 |
736,500 |
-32.0% |
|
Non-interest
Income |
270,430 |
158,011 |
71.1% |
|
Non-interest
Expense |
2,572,301 |
2,292,029 |
12.2% |
|
Pre-tax
Income (Loss) |
(126,755) |
(1,155,700) |
-89.0% |
|
Income
taxes |
(948,000) |
- |
n/m |
|
Net
Income (Loss) |
$
821,245
|
$
(1,155,700) |
n/m |
|
EPS |
$0.38 |
($0.53) |
n/m |
|
Balance
Sheet Summary |
December 31, 2008 |
|
December 31, 2007 |
|
|
Assets |
Dollar Amount |
% of Assets |
Dollar Amount |
% of Assets |
|
Cash
and Equivalents |
$
3,844,714 |
3.2% |
$
145,788
|
0.2% |
|
Other
Interest-bearing deposits |
290,000 |
0.2% |
2,380,000 |
3.3% |
|
Securities
available for sale |
5,774,113 |
4.8% |
5,871,378 |
8.2% |
|
Loans
held for sale |
246,344 |
0.2% |
1,359,699 |
1.9% |
|
Loans,
net |
105,110,349 |
88.2% |
59,341,998 |
82.6% |
|
Other
Assets |
3,876,100 |
3.3% |
2,753,105 |
3.8% |
|
Total
Assets |
$
119,141,620 |
100.0% |
$
71,851,968 |
100.0% |
|
|
|
|
|
|
|
Liabilities
and Equity |
|
|
|
|
|
Deposits |
$
98,311,001 |
82.5% |
$
49,314,790 |
68.6% |
|
Borrowed
funds |
- |
0.0% |
3,019,000 |
4.2% |
|
Other
Liabilities |
724,781 |
0.6% |
413,010 |
0.6% |
|
Stockholders'
Equity |
20,105,838 |
16.9% |
19,105,168 |
26.6% |
|
Total
Liabilities & Equity |
$
119,141,620 |
100.0% |
$
71,851,968 |
100.0% |
|
|
December 31, 2008 |
|
|
|
|
|
Past
due Loans |
30 - 59 days |
60 - 89 days |
Over 90 days |
Total |
|
|
Principal
Balance |
$0 |
$0 |
$730,000 |
$730,000 |
|
|
Number
of loans |
- |
- |
2 |
2 |
|
|
%
of Gross Loans |
0.00% |
0.00% |
0.69% |
0.69% |
|